Hanalei Heights

Brgy. Balatong, Laoag City

A piece of paradise in Laoag City. Ilocos Norte will soon be home to a Hawaiian-American-inspired community. This 5-hectare property is set within the urban backdrop of Laoag at Brgy. Balatong—where the interplay of nature’s calming comforts and city living conveniences blend perfectly. It will be replete with first-rate amenities that will offer more than just fun and leisure, but as well as a place to relax and nurture relationships. This project is a joint venture between Robinsons Land Corp. and Five Sisters.

Overview

Location:              Brgy. Balatong, Laoag City, Ilocos Norte
Project Type:       Mid-cost Residential Development Lots, with housing option
Theme:                 Hawaiian-American accent
Area:                   22 hectares, approximate

Features and Amenities

• Clubhouse
• Gate and Guardhouse
• Children's play area
• Multipurpose court
• 24-hour security
• Centralized water distribution

Model Houses

Site Plan

Location

Sample Computation	Lot Only
Lot	Phase 1,  Block15, Lot15
Lot Area	265 sqm.
Total Selling Price	Php. 954,000.00
OPTION 1 - DEFERRED CASH FOR 24 MONTHS @ 0% INTEREST
Total Selling Price	Php. 954,000.00
Miscellaneous Fee (4% of TSP)	Php. 38,160.00
Grand Total	Php. 992,160.00
Reservation Fee	Php. 10,000.00
Deferred Cash for 24 mos.	Php. 944,000.00
Monthly	Php. 52,444.44
Misc. Fee for 24 mos.	Php. 38,160.00
Monthly	Php. 2,120.00
Total Monthly Payments for 24 mos.	Php. 54,564.44
OPTION 2 - 30% DOWNPAYMENT FOR 18 MONTHS
Total Selling Price	Php. 954,000.00
Miscellaneous Fee (7% of TSP)	Php. 66,780.00
Grand Total	Php. 1,020,780.00
Reservation Fee	Php. 10,000.00
30% Downpayment	Php. 286,200.00
30% DP less Reservation Fee	Php. 276,200.00
Monthly	Php. 15,344.44
Misc. Fee	Php. 66,780.00
Monthly Misc fee in 18 mos.	Php. 3,710.00
Total Monthly Equity for 18 mos.	Php. 19,054.44
70% Balance thru In-House Financing	Php. 667,800.00
Bal. payable in 3 yrs. @ 11% int.	Php. 21,863.77
payable in 5 yrs. @ 12% int.	Php. 14,851.87
OPTION 3 - SPOT CASH PAYABLE IN 1 MONTH
Total Selling Price	Php. 954,000.00
less: 15% Discount	Php. 143,100.00
Net TSP	Php. 810,900.00
Miscellaneous Fee (4% of TSP)	Php. 38,160.00
Grand Total	Php. 849,060.00
Reservation Fee	Php. 10,000.00
Total Balance Payable in 1 month	Php. 839, 060.00

Sample Computation
House Model	HYACINTH
Total Selling Price	Php. 2,303,100.00
Miscellaneous Fee	Php. 41,126.79
Grand Total	Php. 2,344,226.79
Reservation Fee	Php. 30,000.00
30% Downpayment	Php. 690,930.00
30% DP less Reservation Fee	Php. 660,930.00
Monthly	Php. 55,077.50
Miscellaneous Fee	Php. 41,126.79
Monthly Misc. Fee in 12 mos.	Php. 3,427.23 / monthly
Total Monthly Equity in 12 mos.	Php. 58,504.73 / monthly
70%  Balance thru Bank Financing	Php. 1,612,170.00
Balance payable in 3 yrs. @ 11% int.	Php. 52,782.45 / monthly
payable in 5 yrs. @ 12% int.	Php. 35,854.66 / monthly
Note:
This serves as a sample computation only. Prices may change without prior notice.

Inquiry Form

E-mail Address:


Full Name:


Contact No. #:


Country:


Subject:


Message:

Contact Us  |  Home