| House Model : AMARYLLIS DH Location : Azienda, Talisay City Floor Area : 147 sqm. Lot Area : 197 sqm. Total Contract Price : Php. 5,668,855.00 |
| SAMPLE COMPUTATION |
| OPTION 1:
SPOT CASH Reservation Fee :
Php. 40,000.00
Balance after Reservation Fee :
Php. 5,628,855.00
Promo Discount :
If paid within 7 days (12% discount) : Php. 5,073,075.00 If paid within 30 days (10% discount) : Php. 5,165,705.00 |
| OPTION 2:
No Downpayment, No Interest ( 2 Years to pay ) Reservation Fee : Php. 40,000.00
Balance after Reservation Fee : Php. 5,628,855.00 Monthly Amortization ( 24 months ) : Php. 234,535.62 |
| OPTION 3:
IN-HOUSE FINANCING 20% Downpayment : Php.
1,133,771.00
Reservation Fee : Php. 40,000.00 Balance of Downpayment after Reservation Fee : Php. 1,093,771.00 Monthly Amortization ( 12 Months ) : Php. 91,147.58 80% Amount for In-house Financing : Php. 4,535,084.00 Monthly Amortization: 5 years to pay at 18% p.a. : Php. 115,161.00 10 years to pay at 18% p.a. : Php. 81,716.00 |
| OPTION 4:
BANK FINANCING 10% Downpayment : Php.
566,886.00
Reservation Fee : Php. 40,000.00 Balance of Downpayment after Reservation Fee : Php. 526,886.00 Monthly Amortization ( 12 Months ) : Php. 43,907.16 90% Amount for Bank Financing : Php. 5,101,970.00 Monthly Amortization: 10 years to pay at 11% p.a. : Php. 70,280.00 20 years to pay at 11% p.a. : Php. 52,662.00 |
NOTE:
|