| House Model : LAVENDER Location : Basak, Mactan Island, Cebu City Floor Area : 66 sqm. Lot Area : 111 sqm. Total Contract Price : Php. 2,849,630.00 |
| SAMPLE COMPUTATION |
| OPTION 1:
SPOT CASH Reservation Fee :
Php. 20,000.00
Balance after Reservation Fee :
Php. 2,829,630.00
Promo Discount :
Php. 280,152.00
Discounted Price : Php. 2,549,478.00
|
| OPTION 2:
No Downpayment, No Interest ( 2 Years to pay ) Reservation Fee : Php.
20,000.00
Balance after Reservation Fee : Php. 2,829,630.00 Monthly Amortization ( 24 months ) : Php. 117,901.25 |
| OPTION 3:
IN-HOUSE FINANCING 20% Downpayment : Php.
569,926.00
Reservation Fee : Php. 20,000.00 Balance of Downpayment after Reservation Fee : Php. 549,926.00 Monthly Amortization ( 12 Months ) : Php. 45,827.16 80% Amount for In-house Financing : Php. 2,279,704.00 Monthly Amortization: 5 years to pay at 18% p.a. : Php. 57,889.00 10 years to pay at 18% p.a. : Php. 41,077.00 |
| OPTION 4:
BANK FINANCING 10% Downpayment : Php. 284,963.00
Reservation Fee : Php. 20,000.00 Balance of Downpayment after Reservation Fee : Php. 264,963.00 Monthly Amortization ( 12 Months ) : Php. 22,080.25 90% Amount for Bank Financing : Php. 2,564,667.00 Monthly Amortization: 5 years to pay at 11% p.a. : Php. 55,762.00 10 years to pay at 11% p.a. : Php. 35,328.00 20 years to pay at 11% p.a. : Php. 26,472.00 |
NOTE:
|